Page 165 - Accountancy_F5
P. 165

Total income                              21,440        10,990             32,430
            Less: Expenses:
            -      Salaries                            4,500          3,200              7,700

            -      Administrative expenses             1,440            960              2,400
          FOR ONLINE READING ONLY
            -      Carriage outwards                   2,200            960              3,160
            -      General expenses                    3,200          1,800              5,000
            - Increase in provision for bad debts         50                               50
            - Provision for depreciation-furniture       150            110               260
            - Manager’s commission                                      360               360
                      LANGUAGE EDITING
            Total expenses                            11,540         7,390             18,930
            Net profit                                 9,900         3,600             13,500

                                                Mr. Juma

                          Statement of financial position as at 31  December 2024
                                                               st
                                                Head Office      Branch         Combined
                                                        TZS           TZS                TZS
                                                      “000”          “000”              “000”
            ASSETS:
            Non-current Assets
            Furniture                                  1,500          1,100              2,600

            Less: Accumulated depreciation               650            460              1,110
                                                         850            640              1,490
            Current assets

            Closing inventory                         15,240          6,570            21,810
            Accounts receivable                        7,000          2,880              9,880

            Less: Provision for bad debts                650            180               830
            Cash in transit                            2,400                             2,400
            Branch current account                     8,160
            Bank                                         600                              600
            Total assets                              33,600         9,910             35,350

            CAPITAL AND LIABILITIES:
            Capital                                   18,000                           18,000
            Add: Net profit (9,900+3,600)             13,500                           13,500
                                                      31,500                           31,500
            Less: Drawings                             3,700                            3,700



                                                                         Student’s Book Form Five
                                                   152



                                                                                            23/06/2024   17:35
     ACCOUNTANCY_DUMMY_23 JUNE.indd   152
     ACCOUNTANCY_DUMMY_23 JUNE.indd   152                                                   23/06/2024   17:35
   160   161   162   163   164   165   166   167   168   169   170